ShortTerm Rental
Toggle Rental Insights:
Long-Term or Short-Term
- Info was updated
- 9 hours ago
- Days on Market
- 69
- Views
- N/A
- Saves
- N/A
- Property Estimate
- $450,000
- Return on InvestmentROI
1.96%1.96%
- Short-T Rental Confidence
- N/A
- Cap Rate
- -2%
- Rent / Price
- 0%
- Address:
- 2715 Lincoln Dr, Arlington, TX 76006
- Property Type
- Single Family
- Area
- 2,790 sqft
- Bed & Bath
- 4bd / 3ba
- Property Condition
- Turn-Key
- Contact Realtor
- Premier Broker Flex Atlanta GA
Property Report
May take a moment to make the report.
- Research Market
- TX 76006
- Local Property Manager
- Douglas Elliman Real Estate
ShortTerm Rental
ShortTerm Rental
- Area
- 2790 sqft
- Bed
- 4
- Bath
- 3
- Area
- 2790 sqft
- Bed
- 4
- Bath
- 3
Property Details
- HOA Cost
- None
- Year Built
- 1978
- Price Per Square Foot
- $161 /sqft
- Lot Size
- 0 acres
- Property Parking
- 2 spaces
- Public Transport Score
- N/A
- Bike Score
- N/A
- Walkability
- N/A
Seller Description
Schools
- School District:
- Arlington ISD
Property Map
ROI Breakdown
- Return on Investment
1.96%1.96% ROI
- Total Income
- $0
- Total Expenses
- $2,160
- Total Appreciation
- $1,092,268
Income
Monthly
Monthly Income | N/A |
Total Income
$0Expenses
Monthly
Mortgage | $1,518 |
PMI | $0 |
Property Management | $0 |
Maintenance | $0 |
Cap Ex | $0 |
Vacancy | $0 |
Property Tax | $471 |
Home Insurance | $171 |
HOA | $0 |
Total Expenses
$2,160Appreciation
30 yrs
Annual House Appreciation | 3% |
Total Appreciation
$1,092,268Return on Investment
30 yrs
Total Initial Cost | $119,250 |
Total Expenses | $813,528 |
Total Appreciation | $1,092,268 |
Selling Fee (6%) | $65,536 |
Total Income | N/A |
Total ROI
1.96%- Return on Investment
1.96%1.96% ROI
- Total Income
- $0
- Total Expenses
- $2,160
- Total Appreciation
- $1,092,268
Income
Monthly
Monthly Income | N/A |
Total Income
$0Expenses
Monthly
Mortgage | $1,518 |
PMI | $0 |
Property Management | $0 |
Maintenance | $0 |
Cap Ex | $0 |
Vacancy | $0 |
Property Tax | $471 |
Home Insurance | $171 |
HOA | $0 |
Total Expenses
$2,160Appreciation
30 yrs
Annual House Appreciation | 3% |
Total Appreciation
$1,092,268Return on Investment
30 yrs
Total Initial Cost | $119,250 |
Total Expenses | $813,528 |
Total Appreciation | $1,092,268 |
Selling Fee (6%) | $65,536 |
Total Income | N/A |
Total ROI
1.96%Cash-on-Cash
-1.81%
Cap Rate
-1.98%
Cash Flow
Expense Breakdown
Appreciation Over Time
- Appreciation Rate
- 3%
Income Over Time
- Income Rate
- 0%
Rental Opportunities
Zillow
Long-Term Rental Information
- Average Monthly Revenue
- $3,584
- Average Monthly Expense
- $3,027
- Monthly Property Tax
- $471
- Estimated Monthly Profit
- $557
- Long-T Rental Confidence
- N/A
Airbnb
Short-Term Rental Information
- Average Monthly Rate
- $0
- Average Monthly Expense
- $2,160
- Average Nightly Rate
- $0
- Average Monthly Occupancy
- 0%
- Estimated Monthly Profit
- -$2,160
- Short-T Rental Confidence
- N/A