Log In
LongTerm Rental
Info was updated
just now
Days on Market
161
Views
N/A
Saves
N/A
Property Estimate
$111,500
ROI
12.02%
LT Rental Confidence
N/A
Cap Rate
10.5%
Rent / Price
1.38%
Address:
17401 Red Oak Dr APT 61, Houston, TX 77090
Property Type
CONDO
Area
1,134 sqft
Bed & Bath
2bd / 2ba
Property Condition
Turn-Key
N
Contact Realtor
N/A

Property Report

May take a moment to make the report.

Research Market
Research Market
TX 77090
Local Property Manager
N/A
Property photo
LongTerm Rental
Area
1134 sqft
Bed
2
Bath
2
Property Estimate
$111,500
Return on Investment
12.02%ROI

Property Details

HOA Cost
None
Year Built
1980
Price Per Square Foot
$98 /sqft
Lot Size
2 acres
Property Parking
N/A
Public Transport Score
N/A
Bike Score
N/A
Walkability
N/A

Seller Description

THIS SPACIOUS GROUND LEVEL 2 BEDROOM, 2 BATH UNIT HAS BEEN FRESHLY PAINTED, HAS VINYL PLANK FLOORING IN THE LIVING/DINING AND BEDROOMS AND CERAMIC TILE IN THE KITCHEN AND BATHS. GRANITE COUNTERTOPS IN THE KITCHEN AND BATHROOMS, GALLEY KITCHEN WITH SPACE-SAVER MICROWAVE OVER THE OVEN/RANGE, AND REFRIGERATOR. THE FULL-SIZE WASHER/DRYER ARE IN THE UTILITY CLOSET. BOTH BEDROOMS HAVE WALK-IN CLOSETS. THE LIVING AREA HAS A SLIDING DOOR TO THE PATIO WITH STORAGE CLOSET. 1 ASSIGNED PARKING SPACE, TENNIS COURTS, AND 2 POOLS ON PROPERTY. THIS ONE IS VACANT AND READY TO GO!!!

Schools

School District:
N/A

Bammel Elementary School

School Rating
3 /10
Grades
PK-5
Distance
0.2 miles

Edwin M Wells Middle School

School Rating
5 /10
Grades
6-8
Distance
3.4 miles

Westfield High School

School Rating
2 /10
Grades
9-12
Distance
1.1 miles

Climate Risk

  • Flood Risk

    Risk Level
    Low
    Risk Score
    4/10
    Insurance:
    Recommended

  • Fire Risk

    Risk Level
    Very Low
    Risk Score
    1/10
    Insurance:
    Not Critical

  • Wind Risk

    Risk Level
    High
    Risk Score
    8/10
    Insurance:
    Critical

  • Air Risk

    Risk Level
    Low
    Risk Score
    3/10

  • Heat Risk

    Risk Level
    Very High
    Risk Score
    9/10

ROI Breakdown

Return on Investment
12.02%ROI
Total Income
$1,536
Total Expenses
$935
Total Appreciation
$270,640

Income

Monthly

Income
Monthly Income$1,536
Total Income
$1,536

Expenses

Monthly

Expenses
Mortgage$376
PMI$0
Maintenance$77
Cap Ex$108
Property TaxEstimate$149
Property Management$123
Home Insurance$39
HOA$0
Vacancy$65
Total Expenses
$935

Appreciation

30 yrs

Appreciation
Annual House Appreciation3%
Total Appreciation
$270,640

Return on Investment

30 yrs

Return on Investment
Total Initial Cost$29,548
Total Expenses$588,192
Total Appreciation$270,640
Selling Fee (6%)$16,238
Total Income$1,224,601
Total ROI
12.02%

Rental Opportunities

Zillow

Long-Term Rental Information

Average Monthly Revenue
$1,536
Average Monthly Expense
$935
Monthly Property Tax
$149
Estimated Monthly Profit
$601
LT Rental Confidence
N/A
Airbnb

Short-Term Rental Information

Average Monthly Rate
$0
Average Monthly Expense
$687
Average Nightly Rate
$0
Average Monthly Occupancy
0%
Estimated Monthly Profit
-$687
ST Rental Confidence
N/A

Historical and Forecasting Property Data

Comparable Properties Nearby