ShortTerm Rental
Toggle Rental Insights:
Long-Term or Short-Term
- Info was updated
- 9 hours ago
- Days on Market
- 146
- Views
- N/A
- Saves
- N/A
- Property Estimate
- $385,000
- Return on InvestmentROI
1.02%1.02%
- Short-T Rental Confidence
- N/A
- Cap Rate
- -2.4%
- Rent / Price
- 0%
- Address:
- 1905 Pavia Ct, Arlington, TX 76006
- Property Type
- Single Family
- Area
- 2,441 sqft
- Bed & Bath
- 4bd / 3ba
- Property Condition
- Turn-Key
- Contact Realtor
- Holly Torri
Property Report
May take a moment to make the report.
- Research Market
- TX 76006
- Local Property Manager
- Competitive Edge Realty LLC
ShortTerm Rental
ShortTerm Rental
- Area
- 2441 sqft
- Bed
- 4
- Bath
- 3
- Area
- 2441 sqft
- Bed
- 4
- Bath
- 3
Property Details
- HOA Cost
- None
- Year Built
- 1993
- Price Per Square Foot
- $158 /sqft
- Lot Size
- 8,364 sqft
- Property Parking
- 2 spaces
- Public Transport Score
- N/A
- Bike Score
- N/A
- Walkability
- N/A
Seller Description
Schools
- School District:
- Arlington ISD
Property Map
ROI Breakdown
- Return on Investment
1.02%1.02% ROI
- Total Income
- $0
- Total Expenses
- $1,964
- Total Appreciation
- $934,496
Income
Monthly
Monthly Income | N/A |
Total Income
$0Expenses
Monthly
Mortgage | $1,299 |
PMI | $0 |
Property Management | $0 |
Maintenance | $0 |
Cap Ex | $0 |
Vacancy | $0 |
Property Tax | $509 |
Home Insurance | $157 |
HOA | $0 |
Total Expenses
$1,964Appreciation
30 yrs
Annual House Appreciation | 3% |
Total Appreciation
$934,496Return on Investment
30 yrs
Total Initial Cost | $102,025 |
Total Expenses | $739,985 |
Total Appreciation | $934,496 |
Selling Fee (6%) | $56,070 |
Total Income | N/A |
Total ROI
1.02%- Return on Investment
1.02%1.02% ROI
- Total Income
- $0
- Total Expenses
- $1,964
- Total Appreciation
- $934,496
Income
Monthly
Monthly Income | N/A |
Total Income
$0Expenses
Monthly
Mortgage | $1,299 |
PMI | $0 |
Property Management | $0 |
Maintenance | $0 |
Cap Ex | $0 |
Vacancy | $0 |
Property Tax | $509 |
Home Insurance | $157 |
HOA | $0 |
Total Expenses
$1,964Appreciation
30 yrs
Annual House Appreciation | 3% |
Total Appreciation
$934,496Return on Investment
30 yrs
Total Initial Cost | $102,025 |
Total Expenses | $739,985 |
Total Appreciation | $934,496 |
Selling Fee (6%) | $56,070 |
Total Income | N/A |
Total ROI
1.02%Cash-on-Cash
-1.92%
Cap Rate
-2.36%
Cash Flow
Expense Breakdown
Appreciation Over Time
- Appreciation Rate
- 3%
Income Over Time
- Income Rate
- 0%
Rental Opportunities
Zillow
Long-Term Rental Information
- Average Monthly Revenue
- $2,835
- Average Monthly Expense
- $2,650
- Monthly Property Tax
- $509
- Estimated Monthly Profit
- $185
- Long-T Rental Confidence
- N/A
Airbnb
Short-Term Rental Information
- Average Monthly Rate
- $0
- Average Monthly Expense
- $1,964
- Average Nightly Rate
- $0
- Average Monthly Occupancy
- 0%
- Estimated Monthly Profit
- -$1,964
- Short-T Rental Confidence
- N/A