LongTerm Rental
Toggle Rental Insights:
Long-Term or Short-Term
- Info was updated
- 4 days ago
- Days on Market
- 89
- Views
- N/A
- Saves
- N/A
- Property Estimate
- $399,000
- Return on InvestmentROI
7.61%7.61%
- Long-T Rental Confidence
- Very High
- Cap Rate
- 4.4%
- Rent / Price
- .61%
- Address:
- 817 Glen Oak Dr, Austin, TX 78745
- Property Type
- Single Family
- Area
- 1,299 sqft
- Bed & Bath
- 3bd / 2ba
- Property Condition
- Turn-Key
- Contact Realtor
- N/A
Property Report
May take a moment to make the report.
- Research Market
- TX 78745
- Local Property Manager
- N/A

LongTerm Rental
LongTerm Rental
- Area
- 1299 sqft
- Bed
- 3
- Bath
- 2
- Area
- 1299 sqft
- Bed
- 3
- Bath
- 2
Property Details
- HOA Cost
- None
- Year Built
- 1971
- Price Per Square Foot
- $307 /sqft
- Lot Size
- 8,154 sqft
- Property Parking
- N/A
- Public Transport Score
- N/A
- Bike Score
- N/A
- Walkability
- N/A
Seller Description
Schools
- School District:
- N/A
Property Map
Climate Risk
ROI Breakdown
- Return on Investment
7.61%7.61% ROI
- Total Income
- $2,441
- Total Expenses
- $2,234
- Total Appreciation
- $968,478
Income
Monthly
Monthly Income | $2,441 |
Total Income
$2,441Expenses
Monthly
Mortgage | $1,346 |
PMI | $0 |
Property Management | $195 |
Maintenance | $122 |
Cap Ex | $171 |
Vacancy | $103 |
Property Tax | $158 |
Home Insurance | $140 |
HOA | $0 |
Total Expenses
$2,234Appreciation
30 yrs
Annual House Appreciation | 3% |
Total Appreciation
$968,478Return on Investment
30 yrs
Total Initial Cost | $105,735 |
Total Expenses | $833,782 |
Total Appreciation | $968,478 |
Selling Fee (6%) | $58,109 |
Total Income | $878,760 |
Total ROI
7.61%- Return on Investment
7.61%7.61% ROI
- Total Income
- $2,441
- Total Expenses
- $2,234
- Total Appreciation
- $968,478
Income
Monthly
Monthly Income | $2,441 |
Total Income
$2,441Expenses
Monthly
Mortgage | $1,346 |
PMI | $0 |
Property Management | $195 |
Maintenance | $122 |
Cap Ex | $171 |
Vacancy | $103 |
Property Tax | $158 |
Home Insurance | $140 |
HOA | $0 |
Total Expenses
$2,234Appreciation
30 yrs
Annual House Appreciation | 3% |
Total Appreciation
$968,478Return on Investment
30 yrs
Total Initial Cost | $105,735 |
Total Expenses | $833,782 |
Total Appreciation | $968,478 |
Selling Fee (6%) | $58,109 |
Total Income | $878,760 |
Total ROI
7.61%Cash-on-Cash
0.2%
Cap Rate
4.42%
Cash Flow
Expense Breakdown
Appreciation Over Time
- Appreciation Rate
- 3%
Income Over Time
- Income Rate
- 0%
Rental Opportunities
Zillow
Long-Term Rental Information
- Average Monthly Revenue
- $2,441
- Average Monthly Expense
- $2,234
- Monthly Property Tax
- $158
- Estimated Monthly Profit
- $207
- Long-T Rental Confidence
- Very High
Airbnb
Short-Term Rental Information
- Average Monthly Rate
- $3,553
- Average Monthly Expense
- $2,503
- Average Nightly Rate
- $220
- Average Monthly Occupancy
- 55%
- Estimated Monthly Profit
- $1,050
- Short-T Rental Confidence
- N/A