Log In
LongTerm Rental
Info was updated
2 days ago
Days on Market
87
Views
N/A
Saves
N/A
Property Estimate
$245,000
ROI
7.64%
Long-T Rental Confidence
Very High
Cap Rate
4.5%
Rent / Price
.83%
Address:
5604 Pinon Vista Dr, Austin, TX 78724
Property Type
Single Family
Area
1,320 sqft
Bed & Bath
3bd / 2ba
Property Condition
Turn-Key
N
Contact Realtor
N/A

Property Report

May take a moment to make the report.

Research Market
Research Market
TX 78724
Local Property Manager
N/A
LongTerm Rental
Area
1320 sqft
Bed
3
Bath
2
Property Estimate
$245,000
Return on Investment
7.64%ROI

Property Details

HOA Cost
$35
Year Built
1980
Price Per Square Foot
$186 /sqft
Lot Size
5,750 sqft
Property Parking
N/A
Public Transport Score
N/A
Bike Score
N/A
Walkability
N/A

Seller Description

Great opportunity for investors or first-time buyers. This 3 bedroom 2 bath home is located in a desirable area, ideal as a rental property or a cozy starter home. With a functional layout and plenty of potential, it’s ready for your personal touch. This is a short sale and will require lender approval for pricing. Don’t miss out on this chance to own in a great location at a value price.

Schools

School District:
N/A

Oak Meadows Elementary School

School Rating
4 /10
Grades
K-6
Distance
0.8 miles

Decker Middle School

School Rating
1 /10
Grades
6-8
Distance
2.2 miles

Manor High School

School Rating
2 /10
Grades
8-12
Distance
6.8 miles

Climate Risk

  • Flood Risk

    Risk Level
    Very Low
    Risk Score
    1/10
    Insurance:
    Not Critical

  • Fire Risk

    Risk Level
    Low
    Risk Score
    4/10
    Insurance:
    Recommended

  • Wind Risk

    Risk Level
    High
    Risk Score
    8/10
    Insurance:
    Critical

  • Air Risk

    Risk Level
    Very Low
    Risk Score
    2/10

  • Heat Risk

    Risk Level
    High
    Risk Score
    8/10

ROI Breakdown

Return on Investment
7.64%ROI
Total Income
$2,040
Total Expenses
$1,880
Total Appreciation
$594,679

Income

Monthly

Income
Monthly Income$2,040
Total Income
$2,040

Expenses

Monthly

Expenses
Mortgage$826
PMI$0
Property Management$163
Maintenance$102
Cap Ex$143
Vacancy$86
Property Tax$440
Home Insurance$86
HOA$35
Total Expenses
$1,880

Appreciation

30 yrs

Appreciation
Annual House Appreciation3%
Total Appreciation
$594,679

Return on Investment

30 yrs

Return on Investment
Total Initial Cost$64,925
Total Expenses$702,445
Total Appreciation$594,679
Selling Fee (6%)$35,681
Total Income$734,400
Total ROI
7.64%

Rental Opportunities

Zillow

Long-Term Rental Information

Average Monthly Revenue
$2,040
Average Monthly Expense
$1,880
Monthly Property Tax
$440
Estimated Monthly Profit
$160
Long-T Rental Confidence
Very High
Airbnb

Short-Term Rental Information

Average Monthly Rate
$0
Average Monthly Expense
$1,387
Average Nightly Rate
$0
Average Monthly Occupancy
0%
Estimated Monthly Profit
-$1,387
Short-T Rental Confidence
N/A

Historical and Forecasting Property Data

Comparable Properties Nearby