LongTerm Rental
Toggle Rental Insights:
Long-Term or Short-Term
- Info was updated
- 2 days ago
- Days on Market
- 31
- Views
- N/A
- Saves
- N/A
- Property Estimate
- $899,000
- Return on InvestmentROI
7.64%7.64%
- Long-T Rental Confidence
- N/A
- Cap Rate
- 4.5%
- Rent / Price
- .61%
- Address:
- 15014 Iowa St, Austin, TX 78734
- Property Type
- Single Family
- Area
- 0 sqft
- Bed & Bath
- 7bd / 6ba
- Property Condition
- Turn-Key
- Contact Realtor
- N/A
Property Report
May take a moment to make the report.
- Research Market
- TX 78734
- Local Property Manager
- N/A

LongTerm Rental
LongTerm Rental
- Area
- sqft
- Bed
- 7
- Bath
- 6
- Area
- sqft
- Bed
- 7
- Bath
- 6
Property Details
- HOA Cost
- None
- Year Built
- 2023
- Price Per Square Foot
- $∞ /sqft
- Lot Size
- 0 acres
- Property Parking
- N/A
- Public Transport Score
- N/A
- Bike Score
- N/A
- Walkability
- N/A
Seller Description
Schools
- School District:
- N/A
Property Map
Climate Risk
ROI Breakdown
- Return on Investment
7.64%7.64% ROI
- Total Income
- $5,475
- Total Expenses
- $4,960
- Total Appreciation
- $2,182,109
Income
Monthly
Monthly Income | $5,475 |
Total Income
$5,475Expenses
Monthly
Mortgage | $3,032 |
PMI | $0 |
Property Management | $438 |
Maintenance | $274 |
Cap Ex | $383 |
Vacancy | $230 |
Property Tax | $289 |
Home Insurance | $315 |
HOA | $0 |
Total Expenses
$4,960Appreciation
30 yrs
Annual House Appreciation | 3% |
Total Appreciation
$2,182,109Return on Investment
30 yrs
Total Initial Cost | $238,235 |
Total Expenses | $1,852,135 |
Total Appreciation | $2,182,109 |
Selling Fee (6%) | $130,927 |
Total Income | $1,971,000 |
Total ROI
7.64%- Return on Investment
7.64%7.64% ROI
- Total Income
- $5,475
- Total Expenses
- $4,960
- Total Appreciation
- $2,182,109
Income
Monthly
Monthly Income | $5,475 |
Total Income
$5,475Expenses
Monthly
Mortgage | $3,032 |
PMI | $0 |
Property Management | $438 |
Maintenance | $274 |
Cap Ex | $383 |
Vacancy | $230 |
Property Tax | $289 |
Home Insurance | $315 |
HOA | $0 |
Total Expenses
$4,960Appreciation
30 yrs
Annual House Appreciation | 3% |
Total Appreciation
$2,182,109Return on Investment
30 yrs
Total Initial Cost | $238,235 |
Total Expenses | $1,852,135 |
Total Appreciation | $2,182,109 |
Selling Fee (6%) | $130,927 |
Total Income | $1,971,000 |
Total ROI
7.64%Cash-on-Cash
0.22%
Cap Rate
4.49%
Cash Flow
Expense Breakdown
Appreciation Over Time
- Appreciation Rate
- 3%
Income Over Time
- Income Rate
- 0%
Rental Opportunities
Zillow
Long-Term Rental Information
- Average Monthly Revenue
- $5,475
- Average Monthly Expense
- $4,960
- Monthly Property Tax
- $289
- Estimated Monthly Profit
- $515
- Long-T Rental Confidence
- N/A
Airbnb
Short-Term Rental Information
- Average Monthly Rate
- $0
- Average Monthly Expense
- $3,636
- Average Nightly Rate
- $0
- Average Monthly Occupancy
- 0%
- Estimated Monthly Profit
- -$3,636
- Short-T Rental Confidence
- N/A