Log In
LongTerm Rental
Info was updated
8 hours ago
Days on Market
172
Views
N/A
Saves
N/A
Property Estimate
$285,000
ROI
7.61%
Long-T Rental Confidence
N/A
Cap Rate
4.4%
Rent / Price
.71%
Address:
15210 Walcott Drive, Austin, TX 78725
Property Type
Single Family
Area
1,676 sqft
Bed & Bath
4bd / 2ba
Property Condition
Turn-Key
N
Contact Realtor
N/A

Property Report

May take a moment to make the report.

Research Market
TX 78725
Local Property Manager
N/A
Property photo
LongTerm Rental
Area
1676 sqft
Bed
4
Bath
2

Property Details

HOA Cost
$25
Year Built
2014
Price Per Square Foot
$170 /sqft
Lot Size
4,356 sqft
Property Parking
N/A
Public Transport Score
N/A
Bike Score
N/A
Walkability
N/A

Seller Description

WOW! $50k total price improvement! PLUS+ lender incentives! 3 options available when using the seller's lender. (Buyer can use any lender.) Option 1: Lender paid 2-1 rate buy down! 5.375% mortgage rate with a total monthly payment of only $1,707 saving a buyer $6,200 over two years! Option 2: Special Rate of 5.750% fixed for 30 years with only 3.0% down and No PMI plus $1,500 in lender paid closing costs! Payment is $2,091 and lower than a conventional 30 year with 10% down. Both option 1 & 2 loans are also eligible for a free refinance if rates fall below your buyer's loan amount. Yes! The lender will pay for the refinance. Option 3: $10k lender paid down payment plus $7,500 lender paid closing costs. 30 year fixed conventional. These are lender grants and do not have to be repaid. This is one of the nicest properties in the neighborhood! It's a rare 4 bedroom home since most of the houses this size only have 3 bedrooms. It's also very affordable especially when using the lender incentives! This 1,676 sqft. home features 4 bedrooms, 2 bathrooms, & a 2 car garage. Private fenced backyard. Includes refrigerator, microwave, disposal, free standing gas oven, and dishwasher. House was built in 2014 by Pacesetter Homes and has been maintained very well. AC coil was replaced in 2021. Roof was replaced in 2018. Washing Machine water valves replaced in 2024. Community park & swimming pool access! This would make a great rental property or primary residence with easy access all over Austin. Ready to go!

Schools

School District:
N/A

Hornsby-Dunlap Elementary School

School Rating
3 /10
Grades
PK-5
Distance
0.9 miles

Dailey Middle School

School Rating
3 /10
Grades
6-8
Distance
0.8 miles

Del Valle High School

School Rating
2 /10
Grades
8-12
Distance
4.4 miles

Climate Risk

  • Flood Risk

    Risk Level
    Very Low
    Risk Score
    1/10
    Insurance:
    Not Critical
  • Fire Risk

    Risk Level
    Low
    Risk Score
    4/10
    Insurance:
    Recommended
  • Wind Risk

    Risk Level
    High
    Risk Score
    8/10
    Insurance:
    Critical
  • Air Risk

    Risk Level
    Very Low
    Risk Score
    1/10
  • Heat Risk

    Risk Level
    High
    Risk Score
    8/10

ROI Breakdown

Return on Investment
7.61%ROI
Total Income
$2,021
Total Expenses
$1,860
Total Appreciation
$691,770

Income

Monthly

Income
Monthly Income$2,021
Total Income
$2,021

Expenses

Monthly

Expenses
Mortgage$961
PMI$0
Property Management$162
Maintenance$101
Cap Ex$141
Vacancy$85
Property Tax$284
Home Insurance$100
HOA$25
Total Expenses
$1,860

Appreciation

30 yrs

Appreciation
Annual House Appreciation3%
Total Appreciation
$691,770

Return on Investment

30 yrs

Return on Investment
Total Initial Cost$75,525
Total Expenses$695,753
Total Appreciation$691,770
Selling Fee (6%)$41,506
Total Income$727,560
Total ROI
7.61%

Rental Opportunities

Zillow

Long-Term Rental Information

Average Monthly Revenue
$2,021
Average Monthly Expense
$1,860
Monthly Property Tax
$284
Estimated Monthly Profit
$161
Long-T Rental Confidence
N/A
Airbnb

Short-Term Rental Information

Average Monthly Rate
$2,827
Average Monthly Expense
$2,055
Average Nightly Rate
$192
Average Monthly Occupancy
50%
Estimated Monthly Profit
$772
Short-T Rental Confidence
N/A

Historical and Forecasting Property Data

Comparable Properties Nearby