Log In
LongTerm Rental
Info was updated
just now
Days on Market
23
Views
N/A
Saves
N/A
Property Estimate
$125,000
ROI
11.24%
LT Rental Confidence
Low
Cap Rate
8.2%
Rent / Price
1.07%
Address:
161 W Crk, Trinity, TX 75862
Property Type
Single Family
Area
1,560 sqft
Bed & Bath
3bd / 2ba
Property Condition
Turn-Key
N
Contact Realtor
N/A

Property Report

May take a moment to make the report.

Research Market
Research Market
TX 75862
Local Property Manager
N/A
Property photo
LongTerm Rental
Area
1560 sqft
Bed
3
Bath
2
Property Estimate
$125,000
Return on Investment
11.24%ROI

Property Details

HOA Cost
None
Year Built
Price Per Square Foot
$80 /sqft
Lot Size
5,641 sqft
Property Parking
N/A
Public Transport Score
N/A
Bike Score
N/A
Walkability
N/A

Seller Description

Welcome to this charming home nestled in the desirable Golf Course Community of Westwood Shores. Situated in a peaceful community just along the beautiful Lake Livingston, this home has so much to offer! This well-maintained home features three spacious bedrooms and two full bathrooms, including a cozy living room with a fireplace -- perfect for relaxation or entertaining. The floor plan is a split plan, allowing for privacy at the primary suite. The galley kitchen is truly the heart of the home! Focusing on the neighborhood, Westwood Shores attracts residents who love amenities, and staying busy! Amenities include: Manned gate, country club with bar & grill, pro-shop, semi-private 18 hole golf course, Marina with launch, pickleball and tennis courts, fitness center, parks, lakes, ponds, and more! This lovely home offers a wonderful opportunity to embrace Lake Livingston living in a peaceful and friendly community. Don’t miss your chance to own a piece of paradise in Westwood Shores!

Schools

School District:
N/A
Illustration of a school

Oops, we don't seem to have data on schools in this area.

ROI Breakdown

Return on Investment
11.24%ROI
Total Income
$1,340
Total Expenses
$905
Total Appreciation
$303,408

Income

Monthly

Income
Monthly Income$1,340
Total Income
$1,340

Expenses

Monthly

Expenses
Mortgage$422
PMI$0
Maintenance$67
Cap Ex$94
Property TaxEstimate$116
Property Management$107
Home Insurance$44
HOA$0
Vacancy$56
Total Expenses
$905

Appreciation

30 yrs

Appreciation
Annual House Appreciation3%
Total Appreciation
$303,408

Return on Investment

30 yrs

Return on Investment
Total Initial Cost$33,125
Total Expenses$544,337
Total Appreciation$303,408
Selling Fee (6%)$18,204
Total Income$1,068,443
Total ROI
11.24%

Rental Opportunities

Zillow

Long-Term Rental Information

PropLytics Average Monthly Revenue
$1,340
Average Monthly Expense
$905
Monthly Property Tax
$116
Estimated Monthly Profit
$435
LT Rental Confidence
Low
Airbnb

Short-Term Rental Information

Average Monthly Rate
$1,810
Average Monthly Expense
$1,651
Average Nightly Rate
$166
Average Monthly Occupancy
37%
Estimated Monthly Profit
$158
ST Rental Confidence
N/A

Historical and Forecasting Property Data

Comparable Properties Nearby